Sherwood Copper Corp. Sherwood Copper Corp.
Current Stock Quote:    
Last -   $   High -   $   Low -   $   Vol -      Chg -   $ 
Sherwood Copper Corp.
Sherwood Copper Corp. Sherwood Copper Corp.

Sherwood Copper Corp.
Sherwood Copper Corp.

Sherwood Copper Corp.
Project Summary


click to view enlarged

The Minto Mine is a high grade copper-gold mine that commenced commercial production on October 1, 2007. It is located 240km north of Whitehorse, Canada, and is owned 100% by Minto Explorations Ltd., a wholly owned subsidiary of Sherwood Copper Corporation. The Minto Mine is an open pit operation with conventional crushing, grinding, and flotation to produce copper concentrates with significant gold and silver credits. Concentrates are exported via the Port of Skagway, Alaska, to smelters in Asia for treatment and sale. In December 2007 the results of an independent pre-feasibility study for the expansion of the Minto copper-gold mine were released. This study increased reserves and laid out a path for significantly increased copper production, commencing immediately, while materially enhancing project economics. In addition, significant exploration potential exists on the Minto property. Aggressive exploration programs conducted by Sherwood have met with considerable success, with the 2006 and 2007 exploration drill programs resulting in a 140% gain in contained copper in mineral resources, and drilling continuing into 2008.

Sherwood acquired Minto Explorations and all other project interests, including a partially constructed but dormant mine, in June 2005. Within two years from acquisition, Sherwood re-drilled the resources to reserve standards, completed a bankable feasibility study, arranged project financing, built a new mine and reached commercial production.

Click here for Pre-feasibility Highlights

Overview


Project Overview
2007 Operating Results
Production
Resource and Reserve Estimates
Resource Expansion
Processing
Metallurgical Information
Price Protection/Hedging
Area 2 Pre-feasibility Study
Project Opportunities
Permitting
Exploration
Resource Disclosure
2005-2007 Drill Results


Area 2 Pre-feasibility Study
December 2007 (8.9 MB)


Project Overview

The Minto Mine is an operating high-grade, open pit copper-gold mine located in the Whitehorse Mining Division, Yukon Territory, Canada, about 240km northwest of the city of Whitehorse. Sherwood Copper Corporation, through its subsidiary, Minto Explorations Ltd., has a 100% interest in the Minto Mine.

Access to Minto is via the Klondike highway to Minto Landing, where boat, barge or ice-bridge gives access across the Yukon River to the head of an all-weather, production standard gravel road constructed to the site.

Project highlights include:
  • Incorporating the results of 2007 drilling, contained copper in mineral resources increased by 50% and precious metals by approximately 40%. This follows a 60% gain in contained copper in mineral resources based on drilling in 2006, resulting in a 140% gain in copper resources in two years
  • Production in Q1 2008 totalled 13,243 dry metric tonnes of copper concentrate containing 10.95 million pounds of payable copper at an estimated cost* of $1.19 per pound of payable copper, net of byproduct credits and treatment and selling costs
  • Q1 2008 cash flow from mining operations* of $16.9 million and income from mining operations of $13.0 million on the sale of 9,158 dry metric tonnes of copper concentrate
  • Generated an adjusted net income* of $3.7 million after removing the following unrealized and noncash items: stock-based compensation, financing fees, unrealized loss on derivatives instruments and future income tax recoveries
  • Ramped up to Phase 2 design capacity of 2,400 tonnes per day (from 1,563 tonnes per day) by mid-March 2008
  • First concentrates produced in May 2007, less than 2 years from project acquisition
  • Commercial production declared on October 1, 2007
  • First copper-gold concentrates shipped from the Port of Skagway bound for smelters in Asia on October 25, 2007
  • Operating results for 2007 included production of 9.66 million pounds of copper in concentrate including 5.35 million pounds of copper in the fourth quarter
  • Phase 3 Pre-feasibility Study ("PFS") demonstrates robust project economics at increased production levels:
    • Annual production is forecast to average 50-60 million pounds of copper, 20-25,000 ounces of gold and 250-300,000 ounces of silver during the first several years of operation
    • Approximately 371 million pounds of copper and 154,000 ounces of gold to be produced in concentrates over 8 year mine life
    • On-site operating costs (after by-product credits) forecast at US$0.81/lb copper
    • Project reserves of 9.5 million tonnes at 1.90% copper and 0.69 g/t gold*
    • NPV of C$177 million (7.5% discount rate)
    • IRR of 41%
  • Forward sales of copper, gold and silver completed, securing significant revenue
    • Approximately 50% of first 4 years production sold forward
    • Forward sales represent less than 20% of Sherwood's 2006 in-situ resource
  • Off-take agreement with attractive terms for the sale of concentrates
  • Substantial Exploration Upside
    • Drilling, geophysics and geology have identified more than a dozen high priority exploration targets
    • Four new discoveries of high grade copper-gold mineralization made during the 2007 exploration program
  • Signed a Power Purchase Agreement with Yukon Energy for the provision of grid power to the Minto Project by the end of 2008
  • Signed agreement with AIDEA (Alaska Industrial Development & Export Agency) to develop and utilize the port of Skagway for the export of Sherwood's copper-gold concentrates (underway)
* This is a non-GAAP performance measure and readers should refer to notes on non-GAAP performance measures on page 12 of the Company's management discussion and analysis for the three month period ended March 31, 2008 as filed on Sedar for further details.

Back to Top


2008 Operating Results

The first quarter of 2008 was the second quarter of commercial production at the Minto Mine. During the quarter, Sherwood completed commissioning the Phase 2 mill expansion increasing mill throughput from 1,563 tonnes per day to 2,400 tonnes per day by mid-March. Key operating statistics for the Minto Mine in the first quarter of 2008 and the fourth quarter of 2007 are presented below:

Q4 2007 Q1 2008
Production
(contained in concentrates)
   
- Copper (000's lbs) 5,350,619 11,322,942
- Gold (oz)* N/A N/A
- Silver (oz) 25,929 63,440
Mining
- Waste (tonnes) 2,291,004 1,372,953
- Ore (tonnes) 121,273 321,431
- Total material mined (tonnes) 2,412,277 1,694,384
- Copper grade (%) 2.17 3.57
- Gold grade (g/t)** 0.61 1.46
- Silver grade (g/t) 8.10 14.6
Milling
- Tonnes processed 100,811 152,368
- Copper grade (%) 2.57 3.61
- Gold grade (g/t)** N/A 1.73
- Silver grade (g/t) 9.13 14.80
Recoveries
- Copper (%) 93.7 94.5
- Gold (%) ** N/A 79.7
- Silver (%) 87.7 88.5
Concentrate
- Dry tonnes produced 7,086 13,243
- Copper grade (%) 34.3 38.8
- Gold grade (g/t)* 11.4 N/A
- Silver grade (g/t) 113.8 149.0
* Gold is not assayed on site, resulting in a significant lag in receiving this data.
** Gold grades for ore mined are estimated from the reserve block model, whereas copper and silver grades are based on blast holes.


Back to Top


2007 Operating Results

Commercial operations commenced at the Minto mine on October 1, 2007. Key operating statistics for the Minto Mine in the third and fourth quarters of 2007, and for the entire year (including waste stripping for the entire 12 months and limited concentrate production in the second quarter of 2007), are presented below.

Q1 & Q2** Q3** Q4/07 Total 2007
Production
(contained in concentrates)
       
- Copper (000's lbs) 473,994 3,836,043 5,350,619 9,660,656
- Gold (oz)* N/A N/A N/A N/A
- Silver (oz) 2,018 17,938 25,929 45,885
Mining
- Waste (tonnes) 4,846,319 2,127,252 2,291,004 9,264,575
- Ore (tonnes) 24,793 600,261 121,273 746,327
- Total material mined (tonnes) 4,871,112 2,727,513 2,412,277 10,010,902
- Copper grade (%) 1.09 1.72 2.17 1.7
- Gold grade (g/t)*** 0.15 0.45 0.61 0.45
- Silver grade (g/t) 4.34 6.20 8.10 6.8
Milling
- Tonnes processed 20,253 117,382 100,811 238,446
- Copper grade (%) 1.64 1.90 2.57 2.16
- Gold grade (g/t)* N/A N/A N/A N/A
- Silver grade (g/t) 5.06 6.93 9.13 7.7
Recoveries
- Copper (%) 64.8 78.1 93.7 85.1
- Gold (%) N/A N/A N/A N/A
- Silver (%) 61.3 68.6 87.7 77.5
Concentrate
- Dry tonnes produced 580 4,964 7,086 12,630
- Copper grade (%) 37.1 35.1 34.3 34.7
- Gold grade (g/t)* N/A 9.8 11.4 N/A
- Silver grade (g/t) 108.3 112.4 113.8 113.0
* Gold is not assayed on site, resulting in a significant lag in receiving this data.
** Includes capitalized pre-stripping treated as pre-production costs in the DFS.
*** Gold grades for ore mined are estimated from the reserve block model, whereas copper and silver grades are based on blast hole assays.


This production level is less than set out in the 2006 detailed feasibility study but in line with revised forecasts set out in the 2007 pre-feasibility study as a result of decisions to (1) process lower grades during the commissioning and ramp up of the mill in order to avoid unnecessary metal losses until recoveries reached design levels and, (2) to construct the Phase 2 mill expansion earlier than contemplated in the detailed feasibility study, resulting in some production being deferred into 2008 as the plant expansion was constructed and tied in.

Back to Top


Production

The Main/Area 2 combined mine plan focuses on accessing and milling the high-grade ore first, with lower grade material sent to stockpiles for blending and processing later in the mine life. The following table sets out the copper, gold and silver in concentrates and estimated payable metal detailed in the December 2007 Pre-feasibility study.

Pre-feasibility Study Production Schedule*

Year

Item Unit 2007 2008 2009 2010 2011
Mill Feed tonnes ('000) 276 904 1,307 1,278 1,278
Copper millhead grade % Cu 2.03% 3.11% 1.98% 3.10% 1.66%
Gold millhead grade g/t Au 0.50 1.19 0.63 1.14 0.69
Silver millhead grade g/t Ag 7.6 12.7 8.1 13.4 6.9
Copper recovery to cons % 85% 96% 94% 97% 94%
Gold recovery to cons % 55% 74% 74% 78% 77%
Silver recovery cons % 85% 91% 94% 95% 86%
Copper in cons lb ('000) 10,421 59,428 53,679 84,664 44,050
Gold in cons oz Au ('000) 2.4 25.5 19.6 36.7 21.8
Silver in cons oz Ag ('000) 57.5 336.8 317.9 523.5 241.1
Concentrate Grade % Cu 33% 35% 43% 43% 41%
Payable copper lb ('000) 9,974 57,155 51,778 81,666 42,491
Payable gold oz Au ('000) 2.29 24.5 18.7 35.5 21.1
Payable silver oz Ag ('000) 43.55 262.1 262.4 436.1 195.5

Year

Item Unit 2012 2013 2014 2015 Total/Ave.
Mill Feed tonnes ('000) 1,281 1,278 1,278 577 9,455
Copper millhead grade % Cu 1.79% 0.95% 1.53% 0.80% 1.90%
Gold millhead grade g/t Au 0.76 0.29 0.59 0.23 0.70
Silver millhead grade g/t Ag 6.8 3.5 4.9 2.8 7.5
Copper recovery to cons % 92% 91% 91% 91% 94%
Gold recovery to cons % 66% 75% 64% 64% 72%
Silver recovery cons % 82% 85% 81% 81% 89%
Copper in cons lb ('000) 46,161 24,363 39,222 9,280 371,268
Gold in cons oz Au ('000) 20.7 9.0 15.5 2.7 154
Silver in cons oz Ag ('000) 230.1 121.7 164.6 42.3 2,035
Concentrate Grade % Cu 41% 43% 41% 41% 41%
Payable copper lb ('000) 44,527 23,501 37,833 8,951 357,877
Payable gold oz Au ('000) 20.0 8.7 15.0 2.6 148
Payable silver oz Ag ('000) 180.7 96.4 122.4 32.3 1,631

*Subject to permit amendments

As part of its on-going process of optimizing production from the Minto Mine, Sherwood has rescheduled mining of the open pit in order to bring high grade copper-gold production forward from 2010 into 2009 and the latter part of 2008. This rescheduling is expected to result in similar production in 2008 to that previously forecast (approximately 55 million pounds of copper) but increased production in 2009 and reduced production in 2010 versus what was outlined in the Pre-feasibility Study. Minto Explorations is seeking amendments to its current operating permits from the Yukon government in order to increase production and modify operating parameters to accommodate these and other proposed operational improvements. In addition, Sherwood may include the installation of a gravity gold recovery plant in the grinding circuit in order to recover any free gold that may be present, however no benefit from this optimization has been assumed in the production forecast since the benefits of this will have to be demonstrated through production.

Back to Top


Resource and Reserve Estimates

Mineral Resources (0.5% Copper cut-off and inclusive of reserve)* based on drilling to the end of 2006:

Classification

Tonnes (000's)*

In situ Grade

Contained Metal

(%Cu)

(g/t Au)

(g/t Ag)

Cu (000's lbs)*

Au (000's oz)*

Ag (000's oz)*

Minto Mine -- Total

Measured (M)

11,460

1.78

0.66

6.85

448,770

240

2,520

Indicated (I)

7,830

0.91

0.29

3.24

156,460

70

820

Sub-total (M+I)**

19,280

1.42

0.51

5.38

604,700

320

3,340

Additional Inferred

15,070

0.89

0.25

2.61

294,430

120

1,260

Minto Mine Main Deposit

Measured (M)

6,790

1.98

0.72

8.11

296,390

160

1,770

Indicated (I)

1,190

1.03

0.30

4.95

27,020

10

190

Sub-total (M + I)**

7,970

1.84

0.66

7.65

323,300

170

1,960

Additional Inferred

60

0.73

0.15

3.58

970

0

10

Area 2 Deposit

Measured (M)

4,670

1.48

0.57

5.00

152,380

90

750

Indicated (I)

6,640

0.88

0.29

2.93

129,440

60

630

Sub-total (M + I)**

11,310

1.13

0.40

3.79

281,390

150

1,380

Additional Inferred

3,530

0.77

0.25

2.54

59,920

30

290

Area 118 Deposit

Measured (M)

-

-

-

 

-

-

 

Indicated (I)

-

-

-

 

-

-

 

Sub-total (M + I)

-

-

-

 

-

-

 

Inferred

6,590

0.97

0.27

3.07

141,390

60

650

Ridgetop

Measured (M)

-

-

-

 

-

-

 

Indicated (I)

-

-

-

 

-

-

 

Sub-total (M + I)

-

-

-

 

-

-

 

Inferred

4,890

0.85

0.23

2.01

92,140

40

320

*Rounded to the nearest ten thousand
**Totals may not add exactly due to rounding

Mineral Reserves (0.62% Copper cut-off)* based on drilling to the end of 2006:

Classification

Tonnes (000's)*

In situ Grade

Contained Metal

(%Cu)

(g/t Au)

(g/t Ag)

Cu (000's lbs)*

Au (000's oz)*

Ag (000's oz)*

Minto Mine -- Total

Proven

8,219

2.01

0.77

7.98

364,400

203.6

2,110

Probable

910

1.24

0.46

5.40

24,800

13.3

159

Total (P&P)**

9,129

1.93

0.74

7.73

389,200

216.9

2,267

Minto Main Deposit

Proven

5,416

2.22

0.83

9.16

265,500

145.0

1,595

Probable

359

1.27

0.48

6.82

10,000

5.5

79

Total (P&P)**

5,774

2.16

0.81

9.01

275,500

150.5

1,673

Area 2 Deposit

Proven

  2,803

1.60

0.65

5.71

98,900

58.6

515

Probable

     552

1.22

0.44

4.48

14,800

7.8

80

Total (P&P)**

  3,355

1.54

0.62

5.51

113,700

66.4

594

*Rounded to the nearest ten thousand
**Totals may not add exactly due to rounding

*Click here for resource disclosure.

Back to Top


Resource Expansion

In 2006, Sherwood geologists identified a possible extension to the main deposit, 130m south of the pit currently under development. An aggressive drill program in 2006 resulted in the discovery and definition of a significant new resource called Area 2. Within 20 months from discovery, Area 2 was converted into a reserve that supports a 45% increase in mill throughput and a 43% increase in total project copper and gold production.

During 2007, significant new copper-gold mineralization was discovered in the southwest corner of Area 2, Area 118, Ridgetop, Gap, Copper Keel S. and Airstrip SW. New mineral resource estimates were completed for the Area 118 and the Ridgetop deposits, while resource estimates for the Main Minto and Area 2 deposits were updated to incorporate the results of 101 new holes drilled across these four deposits in 2007. Contained copper in mineral resources increased by 50% and precious metals by approximately 40% as a result of drilling in 2007. This follows on from a 60% gain in contained copper in mineral resources based on drilling in 2006, for a 140% gain in copper resources in two years.

2008 in-fill drill programs are underway at the Area 118 and Ridgetop deposits to upgrade the confidence level in these areas. Resource additions could potentially support additional production expansions or an increased mine life. In addition, other high priority target areas are being drilled in the 2008 exploration drill program. Sherwood is also planning to evaluate the resource potential at cut-offs below 0.5% copper, to determine the overall potential of this mineralized system.

Back to Top


Processing

The process facility built at Minto utilizes a conventional circuit comprised of a crusher, SAG and ball mills for grinding, and flotation to produce concentrates that are filtered and stockpiled in a storage facility for later shipping to the port of Skagway, Alaska, for export overseas. A filtered tailings system is being used to mitigate reclamation costs by allowing dry stacking of tailings.

The Minto concentrator initiated production ahead of schedule in May 2007 with a design daily production rate of 1,563 tonnes per day. A Phase 2 mill expansion was completed in mid-December 2007, six months ahead of schedule, increasing throughput to 2,400 tonnes per day. Commissioning was completed in February 2008 and ramp up to full Phase 2 production capacity was completed in mid-March 2008. This should result in significant copper-gold production in 2008 and beyond.

A Pre-feasibility Study (completed in December 2007) incorporated the economic potential of the Area 2 deposit and laid out the basis for a Phase 3 mill expansion to 3,500 tonnes per day. The throughput increase is achievable by utilizing the benefits of a coarser grind and should result in increased copper and gold production commencing in 2009, as laid out in the PFS. Exploration subsequent to the resource estimates used in the PFS suggests additional potential beyond that laid out in the PFS.

Back to Top


Metallurgical Information

Metallurgical programs undertaken indicate recoveries from the Main Minto deposit averaging approximately 94% for copper, 74% for gold and 95% for silver. The Main Minto deposit is expected to produce a high grade concentrate, averaging approximately 36% copper, 10g/t gold and 150g/t silver. The concentrates are forecast to be free of any penalty level elements.

By using a coarser grind, a mill expansion from 2,400 to 3,500 tonnes per day is targeted for 2009. To achieve similar metallurgical recoveries and improve concentrates grades when using a coarser grind, the addition of a regrind mill for the rougher copper concentrate is required. Test work indicates that the inclusion of a regrinding stage results in a similar average copper recovery of 95%, a copper concentrate grade of 43.6% copper, an average gold recovery of 78%, marginally higher by 3% in comparison to previous test work, and an average silver recovery of 86%, about 9% lower that previous test work.

Test work on Area 2 at the coarser primary grind and regrind, resulted in copper recoveries of between 90% and 94%, averaging 92%, with the exception of the P Zone. Gold recovery at the coarser primary grind was lower at an average of 64% than the standard Minto grind, or about 11% lower. On average, the copper concentrate grade was about 3% higher at 41.3% copper at the coarser primary grind with regrind in comparison to the standard Minto primary grind. Silver recovery averaged 81%, or 14% lower than the Minto Main deposit. The concentrates are forecast to be free of any penalty level elements.

Back to Top


Price Protection/Hedging

As of March 31, 2008, Sherwood entered into forward sales agreements for 49,924 tonnes (approximately 110.1 million lbs) of copper, 54,095oz of gold and 602,749oz of silver for delivery between April 2008 and October 2011 at prices well above those assumed in the pre-feasibility study announced December 12, 2007. This brings the total hedging to approximately 50 percent of the first four years production which provides significant downside protection yet considerable upside opportunity as production plans increase. Total hedging represents less than 20% of Sherwood's currently defined in situ mineral resources. In addition, Sherwood has entered an off-take agreement for the sale of its concentrates at very attractive terms. The tables below summarize the forward metal sales position outstanding at March 31, 2008:

Copper Forward Sales
Year Pounds
(000’s)
Weighted
average US$
price pound
% of Forecast Payable Copper
2008 25,190 2.82 44.1%
2009 32,825 2.49 63.4%
2010 27,798 2.19 34.0%
2011 24,251 2.41 57.1%
Total 110,064 2.50 31.6%*
* Life of mine

Gold Forward Sales
Year Ounces Weighted
average US$
price per ounce
% of Forecast Payable Gold
2008 12,126 652.81 49.5%
2009 14,424 653.44 77.3%
2010 14,025 653.46 39.6%
2011 13,520 717.58 64.2%
Total 54,095 669.34 37.1%*
* Life of mine

Silver Forward Sales
Year Ounces Weighted
average US$
price per ounce
% of Forecast Payable Silver
2008 162,792 11.88 62.1%
2009 156,579 11.90 59.7%
2010 131,962 11.90 30.3%
2011 151,416 13.50 77.5%
Total 602,749 12.30 38.0%*
* Life of mine

Back to Top


Area 2 Pre-feasibility Study

Click here for full Pre-feasibility Study Highlights

A Pre-feasibility Study ("PFS") completed in December 2007 laid out a path for significantly increased copper production and enhanced project economics. The PFS looked at the economic potential of the Area 2 deposit, and incorporated several other concurrent Minto Project improvements that were identified post the August 2006 Feasibility Study, including the implementation of a coarser grind flotation feed. The PFS estimates a 45% increase in mill throughput, from 2,400 tonnes per day to 3,500 tonnes per day, and a 43% increase in total project copper and gold production with increased copper and gold production.

The PFS represents an interim update on the Minto Project with resource estimates as of the end of 2006 and costs as of the end of 2007. However, continued exploration success in 2007, which could result in further reserve increases beyond those outlined in the PFS, and other optimization opportunities, suggest that additional value remains to be extracted from the Minto Project and Sherwood will continue to pursue the crystallization of these value opportunities. Based on the results of this study, Minto Explorations ("MintoEx") is seeking amendments to its current operating permits from the Yukon government in order to increase production and modify operating parameters to accommodate these and other proposed operational improvements.

Back to Top


Project Opportunities

Sherwood intends to pursue several project optimizations which may continue to enhance project economics. These are:
  • Resource/Reserve additions - Given the ability to increase mill throughput for minimal capital, the single biggest opportunity to increase value of the Minto Project is to add reserves. The 2006 Area 2 discovery was incorporated into the PFS, but the exploration successes of 2007, which led to significant resource additions at Area 118, the southwest corner of Area 2 and Ridgetop, offer near term potential for reserve additions which were not included in the PFS. An in-fill drill program to upgrade the confidence level in these areas commenced in March 2008 as well as exploration drilling at other high priority targets.
  • Further optimization of the mine plan - Additional smoothing of production is planned as part of an on-going process of open pit optimization. The mine plan has not been fully optimized and further scheduling work is underway to smooth out some of the grade and ore extraction variations seen in this study. An additional iteration of the mine plan is currently being reviewed, with the objective of moving some of the exceptionally high grade production in 2010 forward into late 2008 and, thus having a positive effect on discounted cash flow;
  • Improved waste management to reduce costs - A viable waste rock dump alternative exists that will provide the mine with a significant cost savings by reducing the distance and elevation of the waste rock truck hauls. Sherwood's consultants are currently looking at the engineering aspects of a modified waste deposition plan;
  • Underground mining potential for deeper, higher grade areas - Sherwood has identified several exploration targets that may have the potential for underground mining. If these targets are put into Minto's resources, a study will be undertaken to determine if the deposits are sufficient in grade and volume to support underground development;
  • Improved gold recovery -- In addition to a base recovery of approximately 74% assumed in the DFS, coarse visible gold has been observed in core during 2006-2007 drilling and a field trial of a gravity gold recovery circuit is planned for mid- to late 2008. This opportunity has not been incorporated in the PFS.


Back to Top


Permitting

The Minto Mine is currently permitted to process up to 912,500 tonnes of ore per year, or 2,500 tonnes per day. Increased mill throughput to 3,500 tonnes per day, and a new pit at Area 2, would require amendments to existing permits. Sherwood has made formal application for the required permit amendments and plans to work closely with Yukon Government, Selkirk First Nation and other stakeholders through these permit amendments.

Back to Top



Exploration

2007 exploration drilling focused mostly on nine separate exploration target areas in addition to a small program dedicated to geotechnical/metallurgical drilling at the Main and Area 2 deposits as part of the 2007 Pre-feasibility study. 101 exploration and geotechnical drill holes were completed for 23,292 metres, including ten holes drilled for geotechnical and metallurgical purposes; five in the Main pit and five at the Area 2 deposit. The objective of the 2007 exploration program was to more fully define the limits of the Area 2 deposit and provide technical information for the PFS, but mostly to broadly test a wide swath of the Minto property to the south, west and between the Minto and Area 2 deposits. Significant new copper-gold mineralization, which led to a 50% increase in contained copper in mineral resources and a 40% in increase in precious metals, was discovered in the southwest corner of Area 2 as well as the Area 118 and Ridgetop deposits. Copper-gold mineralization was also discovered in the Copper Keel and Airstrip prospects and in the Gap between the Minto Mine and Area 2. These updated resources were not incorporated into the December 2007 Pre-feasibility study. 2008 in-fill drill programs are underway at the Area 118 and Ridgetop deposits to upgrade the confidence level in these areas. In addition, other high priority target areas are being drilled in the 2008 exploration drill program.

Sherwood has signed a Memorandum of Understanding ("MOU") with Firestone Ventures Inc. whereby Sherwood's wholly owned subsidiary, Minto Explorations Ltd. ("MintoEx"), will receive an equity interest in a new public company to be created by Firestone in exchange for contributing four sets of mineral claims in the Minto region, access to MintoEx's extensive Yukon exploration database and participation in a regional exploration alliance. The new company, Northern Tiger Resources Inc., would give Sherwood's shareholders exposure to an exploration company focused on exploration targets generally located outside of, but in proximity to the Minto Mine property in central Yukon. In addition to its equity holdings in Northern Tiger, under the terms of the MOU, MintoEx would retain back-in rights to acquire a 65% interest in any of Northern Tiger's projects located within a 50 km radius that are found to have mineralization amenable to processing in MintoEx's existing Minto Mine facilities. Details regarding the nature and timing of this transaction are currently being finalized by Sherwood's and Firestone's management, and will be subject to Northern Tiger completing a successful private placement and obtaining required TSX-V, court, bank and regulatory approvals.

Back to Top


Resource Disclosure

All mineral resources reported herein were estimated by Lions Gate Geological Consulting Inc. (LGGC). Susan Lomas, P. Geol. of LGGC is the Qualified Person under National Instrument 43-101 responsible for the mineral resource estimates. Mineral reserves were calculated by Minto Explorations Ltd's geology and engineering staff under the supervision of Dan Russell, P. Eng. who is the Qualified Person under National Instrument 43-101 responsible for the mineral reserve estimate.

The Minto Main deposit reserve estimate was compiled using the updated mineral resource model provided by LGGC, hereby referred to as the "Model". The Model was imported into Mintec's MineSight(r) software for the reserve calculation. The mineral resource estimate was verified using MineSight(r) to ensure the import was successful. The mineral reserve calculation was bounded by the 2007 year-end survey surface (122007 YE Pit Surface.msr) and the most current ultimate pit design surface (ph5 nov1.msr). Furthermore, a cut-off grade of 0.62% Copper was used and no dilution or recovery factors were employed. The absence of these factors is justified on account of historical performance showing good mining reconciliation against the past model. The mineral reserve summary is based on measured and indicated mineral resource classifications in the model only, totalled within ore zones 2, 4, 5, and 8 in the Minto Main deposit (as established by in the December 2007 Pre-feasibility Study), and bounded by the aforementioned surfaces and assumptions. Mineral resource categories and definition of ore zones in the Model were established by the relevant QP's for each resource model, as defined herein.

Details of the historical Area 2 mineral resource and reserve estimate are provided in the Technical Report for the Minto Pre-feasibility study, available on Sedar, the results of which were announced on December 12, 2007. The current Area 2 mineral reserves are based on this historic mineral resource and have not been updated to reflect the increased Area 2 mineral resource discussed in this release nor the results of drilling in 2008.

Mineral Resources that are not mineral reserves do not have demonstrated economic viability. Mineral resource estimates do not account for mineability, selectivity, mining loss and dilution. These mineral resource estimates include inferred mineral resources that are normally considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves. There is also no certainty that these inferred mineral resources will be converted to measured and indicated categories through further drilling, or into mineral reserves, once economic considerations are applied.
Pre-feasibility


Background

A Definitive Feasibility Study ("DFS") on the Minto Main deposit was conducted in 2006 by Hatch and positive results of the study led to the construction of the mine and mill. Commercial production was declared on October 1, 2007 with ore being extracted exclusively from the Main pit. In 2006, Sherwood geologists identified a possible extension to the main deposit, 130m south of the pit currently under development. An aggressive drill program was conducted which resulted in the discovery and definition of a significant new resource called Area 2. To assess the economic potential of the Area 2 resource, a Pre-feasibility Study ("PFS") was commissioned under the supervision of SRK Consulting (Canada) Inc.

Expanded Scope

In addition to looking at the economic potential of the Area 2 deposit, the study was expanded to incorporate several other concurrent Minto Project improvements that were identified post-DFS, including:
  • Implementation of coarser initial grinding in conjunction with a regrind of rougher cell concentrates;
  • Increase in mill capacity to 3,500 tonnes per day;
  • Utilization of grid electrical power;
  • Review of waste rock and tailings deposition options;
  • Optimization of the pit slopes for the Main pit based on new geotechnical data and analysis;
  • Improved recoveries for partially oxidized material.

Highlights

The PFS was completed in December 2007 and laid out the basis for production from the Area 2 deposit at a higher mill throughput than was defined in the 2006 DFS completed by Hatch Ltd. The PFS also incorporates a number of additional post-DFS optimizations. Highlights of the PFS, as compared to the DFS include the following:
  • Processing increased to 3,500 tpd from 2,400 tpd;
  • Higher metal production commences in 2008 as a result of processing higher grades first;
  • 43% increase in total copper and gold produced in concentrates;
  • 39% increase in pre-tax net present value at a 7.5% discount rate, 75% after tax;
  • 41% pre-tax IRR, 35% after tax based on $2/lb copper price plus completed forward sales;
  • 52% pre-tax IRR, 46% after tax based on forward copper price plus completed forward sales.

The PFS represents an interim update on the Minto Project with resource estimates as of the end of 2006 and costs as of the end of 2007. However, continued exploration success in 2007, which could result in further reserve increases beyond those outlined in the PFS, and other optimization opportunities, suggest that additional value remains to be extracted from the Minto Project and Sherwood will continue to pursue the crystallization of these value opportunities.

Permitting

It is envisioned that, based on the results of this study, Minto Explorations will seek amendments to its current operating permits from the Yukon government in order to increase production and modify operating parameters to accommodate these and other proposed operational improvements.

Economics

The PFS costs were based on, in order of preference, actual contract costs, Minto 2007 and 2008 budget estimates and the 2006 DFS estimates. The principal differences between the 2006 DFS, 2007 PFS are set out in the table below, which illustrates both the Base Case and Forward Case.

Comparison of 2006 FS and PFS (Base Case & Forward Case)

Item

Unit

August 2006
Feasibility Study
(Main Deposit Only)

Pre-feasibility Study
(Main & Area 2
Deposits) – Base Case

Pre-feasibility Study
(Main & Area 2 Deposits)
– Forward Case

Waste mined

Millions t

40.0

63.8

63.8

Ore mined

Millions t

5.9

9.5

9.5

Copper mill head grade

% Cu

2.20%

1.90%

1.90%

Gold mill head grade

g/t Au

0.80

0.70

0.70

Silver mill head grade

g/t Ag

9.13

7.5

7.5

Copper in cons

Millions lb

259

371

371

Gold in cons

000’s oz

108

154

154

Silver in cons

000’s oz

1,470

2,035

2,035

Concentrate Grade

% Cu

36%

41%

41%

Copper Price (including hedging)

US$/lb

$2.00

$ 2.16

$ 2.75

Gold price (including hedging)

US$/oz

$550.00

$ 592.12

$ 753.32

Silver price (including hedging)

US$/oz

$9.00

$ 10.18

$ 13.71

Exchange rate

US$/C$

$0.839

$ 0.885

$ 1.000

NSR

C$/t milled

$101.94

$ 88.84

$ 103

Unit Total OPEX (inc royalties)

C$/t milled

$45.45

$ 47.18

$ 47.12

Unit operating costs after by- product credits

US$/lb Cu

$0.73

$ 0.81

$ 0.87

Total Capital (initial and sustaining)

$M

$108

$ 151

$ 151

NPV 7.5% pre-tax

$M

$127

$ 177

$ 275

NPV 7.5% after tax

$M

$72

$ 126

$ 210

IRR pre-tax

%

37%

41 %

52 %

IRR after tax

%

27%

35 %

46 %



As noted above, the DFS used flat metal prices throughout the life of the study, whereas the PFS Base Case uses the same metal prices (US$2.00/lb Cu, US$550/oz Au and US$9.00/oz Ag) for unhedged production but actual forward contract pricing for the metal forward sold. The Forward Case uses a conservative forward case of the current forward copper prices (which decline over time due to backwardation) but the current spot prices for gold and silver (without the benefit of the contango in these commodities) for unhedged production, actual forward contract pricing for the metal forward sold, and a US$ at parity with the Canadian dollar.

Several opportunities outside of the PFS study remain to be evaluated. Included in these opportunities is the potential to add additional reserves through continued exploration, further optimization of the mine plan, improved waste management to reduce costs and underground mining potential for deeper, higher grade areas.

Unless otherwise stated, all reporting is in Canadian dollars and metric units.

To view the full Area 2 Pre-feasibility Study, please click here.
Feasibility

Sherwood completed its feasibility study in July, 2006 and updated it in August, 2006 to include a number of project optimizations. The project demonstrates robust economics, supporting Sherwood's prior decision to accelerate the development schedule of the Minto mine. A pre-feasibility study incorporating several post-feasibility project optimizations is scheduled for completion by the end of 2007.

Feasibility Highlights

The following sets out the highlights of the Feasibility Study prepared by Hatch Ltd. and certain other consultants, plus details of related financial aspects of the Minto Project based on the August 28, 2006 announcement:
  • Head grade of 3.3% copper & 0.94g/t gold in first year of operation, and averaging 2.4% copper and 0.88g/t gold over first six years;
  • Production averaging 41 million pounds of copper, 17,295 oz gold and 0.25 million oz of silver per year for first six years of operations;
  • Cash costs of US$0.57/lb, net of by product credits, over first six years of operations and US$0.60/lb over the life of mine;
  • Operating cash flow of C$49 million and C$61 million in Years 1 and 2 of operations, respectively, on an all equity basis (please see below for revised numbers);
  • Study uses 5-year average for metal price assumptions, comprised of 3-year historic and 2-year forward prices, that average to US$2.00 per pound for copper, US$550 per oz for gold and US$9.00 per oz for silver, and an exchange rate of C$1.192 per US dollar.
  • Life of mine production of 269 million pounds of copper, 113,000 oz gold and 1.6 million oz of silver in concentrates;
  • Total project pre-production direct and indirect capital cost of C$86.7 million, plus a contingency allowance of C$8.2 million and owner's costs of C$3.3 million.
  • Project financing - to complete construction of the Minto mine, Sherwood has closed a debt package with Macquarie Bank Ltd. totalling C$85 million, which is comprised of a C$65 project loan facility and a C$20 million subordinated debt facility.  Sherwood can also draw on a US$20 million inventory financing facility as concentrates are delivered to the concentrate storage shed.  
  • Rate of return of 37.1%, pre-tax assuming 100% equity financing (please see below for revised numbers);
  • Pre-tax net present value of C$126.9 million at a 7.5% discount rate, or C$152.1 million at a 5% discount rate, assuming 100% equity financing (please see below for revised numbers);
  • Payback in 2.4 years (please see below for revised numbers);

    Subsequent to the feasibility study, Sherwood entered into forward sale agreements representing approximately 75% of payable metal sales in the first four years of production (see table). In addition, Sherwood has entered an off-take agreement for the sale of its concentrates at very attractive terms.  Given these items, Sherwood estimates that the NPV has increased to C$188.8 million at a 7.5% discount rate pre-tax and the internal rate of return to 58.0%; payback would be reduced to 1.6 years, and pre-tax cash flow increase to approximately C$82 million in each of the first two years of operations on an all equity basis, respectively.

The Minto deposit is an open pit mining operation with conventional crushing, grinding and flotation to produce high-grade copper concentrates with significant gold and silver credits. Concentrates are being exported via the port of Skagway, Alaska, to smelters in Asia for treatment and sale.

The Detailed Feasibility Study prepared by Hatch Ltd. evaluated the recommencement of development at the high-grade Minto copper-gold project, and incorporated several material changes relative to previous designs. Most significant among the changes are accelerated pre-stripping to access high grades sooner, boosting near term production, expansion of the mill by more than 50% during the first year of operations, and stockpiling of all low grade (less than 1% copper) material during the first six years of operations in order to maintain head grades in the 2.5% copper range.  Results from recently completed exploration drilling at Area 2 indicate excellent potential for the definition of a significant resource, a resource that could materially extend the operating life of the Minto Mine at higher grades than planned in years seven and later.

Several opportunities outside of the feasibility study remain to be evaluated. Included in these opportunities is a switch to grid power, optimized mine scheduling, forward sales, geotechnical optimizations, on-going metallurgical test work to reduce operating costs and increase mill throughput, favorable TC/RC's, and a trial gravity circuit to recover coarse visible gold which has been encountered in prior drill programs. A pre-feasibility study incorporating these project optimizations is scheduled for completion by the end of 2007.

Unless otherwise stated, all reporting is in Canadian dollars and metric units.

click to view drill results

Exploration Programs


2008 Exploration Program
Sherwood has budgeted a $4.4 million, 20,000 metre drill program for 2008 with the following priorities:
  • Evaluate the potential of the Upper Minto Valley for new discoveries (complete);
  • In-fill drill the 2007 discoveries at Area 118 and Ridgetop to increase the resource confidence level;
  • Step out drilling in the Area 2, Area 118 and Ridgetop areas with the objective of expanding the known mineralization into previously untested areas;
  • Test other targets.

To date, results have been reported from thirteen holes drilled in the Upper Minto Valley, a previously unexplored and large area west of the Minto and Area 2 deposits. New copper-gold intercepts were encountered opening up potential for discoveries in previously unexplored areas on the Minto property. Drilling has now moved on to other priority areas identified in 2007, including possible extensions to the Area 2 deposit, further definition of the Area 118 and Ridgetop discoveries to increase the resource confidence level, as well as exploring additional targets. The 2008 exploration program is a component of our overall strategy to maximize the value of the Minto Mine by developing additional high grade reserves that could justify further increases in production by increasing mill throughput.

2008 Drill Hole Location Map

2007 Exploration Program
Sherwood's successful 2007 exploration program delivered high grade copper-gold mineralization from a number of targets. The program was carried out in two phases and was comprised of 91 exploration drill holes and 10 geotech/metallurgical drill holes totalling 23,292 metres of diamond drilling. Significant new copper-gold mineralization was discovered at the Area 118, Copper Keel, Airstrip and Ridgetop prospects and in the Gap between the Minto Mine and Area 2. Each of these areas has the potential to provide additional near surface resources beyond those considered in the December 2007 pre-feasibility study. Mineral resource estimates incorporating the results of the 2007 drilling are underway. In addition to near surface mineralization, several deeper high grade intersections at the Minto Mine are opening up the vertical dimension to this highly prospective property, a dimension that has received little exploration attention in the past. Highlights of each phase are as follows:

Phase 1 Highlights:

Phase 1 was completed in May 2007 and consisted of six deep exploration holes totalling 2,259m and five metallurgical drill holes totalling 443m.
  • Six deep exploration holes tested the 'Gap' target between, beneath and adjacent to the Minto Mine and Area 2 resource areas. The 6 exploration holes confirmed the presence of multiple, stacked, foliated and mineralized horizons throughout the 'Gap' target area and suggests there is reasonable geological continuity between the two areas;
  • Five metallurgical drill holes were drilled in the southern part of the Minto Mine reserve to collect metallurgical sample material for the current grinding optimization study. These holes equalled or exceeded grades and thicknesses projected from the resource model, including another exceptional gold intercept grading 46.2g/t gold over 1.1m and significantly higher than expected copper grades in another hole.

2007 Phase 1 Drill Hole Location Map
Minto-Gap-Area 2 Cross Section

Phase 2 Highlights:

Phase 2 commenced in June and was completed in October with a total of 85 exploration drill holes and 5 geotech holes for 20,917m of drilling completed. The objective of the Phase 2 exploration program was to more fully define the limits of the Area 2 deposit and provide technical information for the PFS, but mostly to broadly test a wide swath of the Minto property to the south, west and between the Minto and Area 2 deposits. Significant new copper-gold mineralization was discovered at at the Area 118, Copper Keel, Airstrip and Ridgetop prospects. In addition, an extensive geophysical program was completed. Highlights from Phase 2 include:
  • Ridgetop - located approximately 1km south of the Minto open pit, assay results confirmed the presence of near surface (3-12m deep) copper-gold mineralization, including chalcocite enrichment zones, over significant thicknesses. Results included 10.3m of 2.72% copper and 1.37 g/t gold, 7.5m of 2.08% copper and 0.81 g/t gold, and an exceptionally thick, near surface intersection of 88.8m grading 0.75% copper including 13.7m of 2.04% copper.
  • Area 118 - located approximately 350m south of the current open pit and immediately adjacent to the Area 2 deposit, Area 118 is a large system, measuring more than 500m by 200m in aerial extent. Preliminary interpretations of drilling to date favour a fault model in which the Area 118 mineralization is equivalent to the deeper Area 2 horizons that are now faulted upward and juxtaposed against upper Area 2 mineralization. 2007 drilling indicates the presence of a higher grade core within the Area 118 deposit and provided further confirmation of high grade copper-gold mineralization where the Area 118 and Area 2 deposits join. Results included 9.1m of 3.40% copper and 0.87g/t gold and 15.0m of 3.09% copper and 1.03g/t gold.
  • Airstrip SW-Copper Keel - located approximately 500m east of Ridgetop, this prospect was thought to comprise two separate targets but now appears to be one system with two markedly different styles of copper mineralization. One is the chalcopyrite-bornite-magnetite-gold mineralization typically found throughout the Minto project. The second type is coarse grained chalcocite-gold (+/- native copper) associated with mixed iron oxides. Results included 4.1m of 3.10% copper and 2.27 g/t gold starting at only 68.2m below surface and 2.79% copper and 0.93g/t god over 4.2m starting at only 99.9m below surface.
  • Potential Area 2 expansion to the southeast - Hole 07SWC-269 stepped out more than 110m to the southeast of the nearest 2006 Sherwood hole used in the Area 2 Pre-feasibility Study, opening up the potential for a near surface expansion of the Area 2 deposit. The drill hole encountered shallow, high grade mineralization which is in close proximity to the Area 2 reserves. The good grades and shallow depths of this mineralization in an area immediately adjacent to Area 2 make this a high priority target for drill testing in 2008 and could lead to potential resource expansions.
  • Gradient IP Geophysical Survey - results include the definition of a large chargeability anomaly in an under-explored area that was previously thought to be of low prospectivity. The edge of this new anomaly correlates with recent drill discoveries of high grade copper-gold mineralization at Airstrip and Copper Keel, suggesting additional potential beyond the scope of recent drilling. Also of potential significance are several newly identified chargeability anomalies located north of the main Minto pit, indicating exploration potential north of the Minto Mine, in areas that have received only very cursory exploration drilling.

2007 Phase 2 Drill Hole Location Map
Detailed Gradient IP -- Sept 2007

Mineral resource estimates incorporating the results of the 2007 drilling are underway and all 2007 drill information was used to lay out the priorities for a significant 2008 exploration program to follow up on the exciting 2007 discoveries. Given the very encouraging 2007 exploration drill results, there would appear to be excellent opportunities for further resource additions that could potentially support additional production expansions or an increased mine life.

2006 Exploration Results
In 2006, Sherwood completed a total of 24,252 metres (79,567 feet) of NQ diamond drilling in a two-phase program.

  • Phase 1 comprised 4,129 metres of resource definition drilling within the main deposit and a limited amount of exploration drilling. The resource definition drilling was successful in confirming higher gold grades in the northern 1/3rd of the Minto deposit and three of the five exploration holes resulted in the discovery of a significant new body of mineralization -- the "Area 2" discovery.
  • Phase 2 was planned as a 16,500m exploration program focused on several exploration targets outside of the main Minto deposit. Given the outstanding results from Area 2, the program was expanded to 20,123m and resulted in the delineation of a significant zone of high grade copper-gold mineralization at the Area 2 target, approximately 130m from the open pit (click here). Drilling extended far beyond of the initial target area and a significant new resource was defined.
    • The total contained metal in the Area 2 Measured and Indicated Resource estimate represents a 61% increase in contained copper and a 75% increase in contained gold versus the resource estimate for the main Minto deposit at a 0.5% copper cut-off.
    • Area 2 is being advanced through a pre-feasibility study with the objective of adding to the high-grade reserve base during Q3/2007. It remains open to expansion in a number of directions, offering further potential beyond that defined to date.
  • A summary of the 2006 drilling is set out in the table below:


Area Purpose No. of Holes No. of Metres No. of Feet
Minto Deposit Resource Delineation and Confirmation 20 2,433 7,982
Area 2 Discovery/exploration & resource delineation 79 18,376 60,289
Other Targets Testing targets other than Area 2 20 3,443 11,296
  Totals 119 24,252 79,567


2005 Exploration Results
Approximately 6,772m of drilling were completed in 2005 consisted of 57 drill holes including:

  • 20 confirmation diamond drill holes within the resource limits;
  • 16 step-out diamond drill holes beyond prior resource limits (to the south and west);
  • A number of reverse circulation and geotechnical holes to test the proposed waste dump, tailings disposal area, and to assist in pit optimization work .

The 2005 drill program was successful in confirming the existing resource, expanding the high grade Minto copper-gold deposit beyond the limits of prior drilling, upgrading inferred resources within the prior pit limits to the indicated category, and in providing strong evidence for significantly higher gold grades than those estimated from previous drilling.

Back to Top
HISTORY


View Map Gallery


The Minto project has a history of exploration and development dating back to the early 1970's. In the mid-1990's, a feasibility study was completed by prior owners, permits obtained and construction of an open pit mine commenced. During that period, the mill foundations were poured, the ball and SAG mills were purchased and moved to site, a permanent camp constructed and the site connected to a permitted Yukon River crossing via a 29km production standard access road. Construction was suspended in 1997 after expenditures of approximately $10 million due to depressed copper prices.
Sherwood acquired the Minto Project in June 2005 and, in just two years from acquisition, re-drilled the deposit to modern reserve standards, completed a bankable feasibility study, arranged project financing, and built a $100 million open pit copper-gold mine. Commercial production commenced on October 1, 2007.
To view Stephen Quin's, the President and CEO's, official mine opening speech which outlines the history of the Minto project from its discovery in 1970 to the commencement of commercial production in October 2007, please click here.

2008
  • June -- Sherwood announces contained copper in mineral resources increased by 50% and precious metals by approximately 40% as a result of drilling in 2007
  • May -- Sherwood announces discovery of new areas of copper-gold mineralization in west Minto valley
  • April -- Sherwood commences 20,000m drill program at Minto
  • March -- Sherwood completes commissioning the Phase 2 mill expansion increasing mill throughput from 1,563 tonnes per day to 2,400 tonnes per day
  • March -- Sherwood signs a Memorandum of Understanding with Firestone Ventures Inc. outlining the terms of a Regional Exploration Alliance which would provide Sherwood with additional exploration upside in Yukon
  • February -- Sherwood announces final drill results from the four new discoveries of high grade copper-gold mineralization made during the 2007 exploration program

2007

  • December -- Results of Area 2 Pre-feasibility Study announced, increasing reserves and laying out a path for significantly increased copper production (commencing immediately) and enhanced project economics
  • December -- Sherwood reports that construction of the Carmacks to Stewart transmission line has commenced, which will connect the Minto Mine to lower cost grid power
  • December -- Phase 2 mill expansion to 2,400 tonnes per day completed ahead of schedule
  • October -- Commercial production declared at the Minto Mine
  • October - First copper-gold concentrates shipped from the Port of Skagway bound for smelters in Asia
  • October -- Sherwood completes 102 hole 23,618m exploration program
  • August -- Sherwood conducts IP survey over core of Minto property, outlining several prospective targets
  • July -- First copper-gold concentrates shipped to Port of Skagway
  • May -- Sherwood produces first copper-gold concentrates at Minto Mine
  • May -- Mill commissioning commences
  • May -- Yukon Utilities Board approves revised power purchase agreement
  • May -- Sherwood discovers high grade copper-gold mineralization in Minto 'Gap' Target
  • May -- Sherwood commences Phase 2 mill construction from 1,563 mtpd to 2,400 mtpd
  • April -- Sherwood expands scope of Pre-feasibility Study to incorporate several project optimizations and to evaluate the potential for further production expansions
  • February -- Sherwood announces Area 2 adds 60% to existing resource base
  • January -- Sherwood signs agreement with AIDEA to develop and utilize the port of Skagway for the export of Sherwood's copper-gold concentrates

2006

  • December - Sherwood completes geophysical survey which defines multiple exploration targets
  • November - Sherwood commences pre-feasibility study on Area 2 discovery
  • October - Sherwood completed a total of 24,252 metres (79,567 feet) of NQ diamond drilling in a two-phase program (click here for details), confirming and upgrading resources in the main Minto deposit
  • October - Sherwood receives C$65m project loan facility from Macquarie Bank, completes forward sales equaling 65% of first four years production, and enters into concentrate off-take agreement with very favorable TC/RC terms
  • August - Sherwood completes feasibility study which demonstrate robust project economics
  • June - begins development of Minto Project with mobilization of mining equipment to site
  • March - Sherwood signs a letter of intent with Yukon Energy Corporation for the provision of grid power to the proposed mine at Sherwood's 100% owned high-grade Minto copper-gold deposit
  • February - Sherwood selects JDS Energy & Mining to be the engineering, procurement and construction management contractor and Clark Builders to be the general contractor for project development

2005

  • December - Sherwood hires experienced General Manager to oversee completion of its feasibility study, construction and the operations of the Minto project
  • December - Sherwood retained Macquarie Bank Ltd. as exclusive arranger of the for the debt component of funding the Minto project
  • October - Approximately 6,772m of drilling in 57 drill holes including:
    • 20 confirmation diamond drill holes within the resource limits;
    • 16 step-out diamond drill holes beyond prior resource limits (to the south and west);
    • A number of reverse circulation and geotechnical holes to test the proposed waste dump, tailings disposal area, and to assist in pit optimization work
    • The 2005 drill program confirmed the existing resource, expanded the high grade Minto copper-gold deposit beyond the limits of prior drilling, upgraded inferred resources within the prior pit limits, and provided strong evidence for significantly higher than estimated gold grades from previous drilling
  • September - Sherwood receives a ten-year extension of the Type A Water Licence (to June 30, 2016) which allows Sherwood to construct and operate a mine at Minto
  • September - Sherwood Mining Corp. changes name to Sherwood Copper Corp.
  • August -- Sherwood commences 10,000m drill program at Minto
  • August - Sherwood increases ownership to 100% of Minto Explorations, gaining complete control of the Minto Project
  • June -- Sherwood acquires over 94.5% of the shares of Minto Explorations
  • May -- Sherwood locks up an additional 7% of Minto Explorations shares
  • April -- Sherwood mails offer to shareholders of Minto Explorations
  • March -- Sherwood announces agreement with Minto Explorations, Asarco and Falconbridge whereby Sherwood will acquire Minto Explorations and all other interests in the Minto property.

2004

  • Minto Explorations announces that it is for sale

2002

  • a limited amount of the old Asarco core that could be recovered was re-sampled
  • all the drill and geophysical data compiled in a data base to aid further exploration
  • three Landsat anomalies examined and prospected
  • road maintenance scheduled to keep permits active

2001

  • additional maintenance of camp facilities
  • five confirmation diamond drill holes (552m) in the centre of the deposit
  • regional airborne magnetic and radiometric surveys carried out by the Yukon government

2000

  • minor maintenance of on-site facilities
  • Minto project was put on care and maintenance owing to low metal prices after approximately $10 million was spent on project infrastructure

1999

  • production license received
  • five diamond drill holes (957m) for engineering purposes

1998

  • mill concrete foundations poured with cement trucks form Whitehorse barged across the Yukon River
  • Type A water license granted by Yukon government
  • concentrator design completed
  • access road completed, camp constructed and the location of the proposed tailings dam was grouted
  • phase 1 open pit mining plan completed

1997

  • a further 12.8km of road construction to complete the new access road
  • site for camp excavated
  • 72m water well for domestic water supply
  • mill site excavated and 2 used grinding mills moved onto site using an ice bridge over the Yukon River
  • co-operation agreement signed with Selkirk First Nation

1996

  • 16km access road constructed including a barge landing site on the west side of the Yukon River and a bridge over Big Creek
  • 4 diamond drill holes (545m)

1995

  • 6 diamond drill holes (572m) on magnetic anomalies and 1 condemnation diamond drill hole north of the proposed mill site
  • feasibility study completed, reserves are 8,818,000T of 1.73% Cu, 0.014 oz/t Au and 0.22 oz/t Ag at 0.5% Cu cut-off grade (not to 43-101 standards)
  • recoveries are 95% for Cu and 85% for Au and Ag
  • mine life was projected to be 12 years at production rate of 477,000 tonnes per year

1994

  • 19 diamond drill holes (2,185m)
  • feasibility study began with engineering and geo-technical studies

1993

  • Minto Explorations Ltd. was formed which consolidated the interests of Asarco, Teck Corp. and Falconbridge into one publicly traded junior mining company
  • Minto Explorations carried out an airborne geophysical survey and drilled 8 diamond drill holes (960m)

1989

  • 84 percussion drill holes (4,897m) on the DEF claims

1984

  • 5 percussion drill holes (518m) on the DEF claims
  • Silver Standard transfers its interest in the Minto project to Teck Corp.

1975-1976

  • joint feasibility studies completed

1974

  • winter road built from Yukon Crossing and 58 diamond drill holes (11,228m) on the Minto claims
  • additional geophysics, rock mechanics, feasibility studies and 52 diamond drill holes (8,238m) on the DEF claims

1973

  • 62 diamond drill holes (7,887m) on the Minto claims which have split ownership
  • United Keno Explorations (a joint venture among United Keno Hill, Falconbridge Nickel, and Canadian Superior Explorations) successfully drill into the northern portion of the Minto deposit
  • A joint venture between Silver Standard and Asarco successfully drills into the southern portion of the Minto deposit
  • bulldozer trenching, EM and magnetic geophysical surveys and 41 diamond drill holes (7,753m) on the DEF claims
  • main mineralized body discovered in June

1972

  • mapping, airstrip construction and bulldozer trenching, 12 diamond drill holes (1,871m) on 4 zones on the Minto claims
  • grid soil sampling and bulldozer trenching on the DEF claims

1971

  • follow-up of stream sediment anomalies and staking of the Minto claims in July
  • staking of the Minto claims by two independent groups: United Keno Explorations (a joint venture among United Keno Hill, Falconbridge Nickel, and Canadian Superior Explorations), and a joint venture between Silver Standard Mines and Asarco
  • soil sampling, IP geophysical surveys and manual excavated prospect pits on the Minto claims
  • 7 diamond drill holes (1,158m)
  • IP and VLF-EM geophysical surveys, soil sampling and mapping on the DEF claims

1970

  •  regional stream sediment geochemical survey by the Dawson Syndicate, a joint venture between Silver Standard Mines Ltd. and Asarco Inc.
Back to Top

Table 2: Historical Tonnage & Grade Estimates of the Minto Deposit

Year Source Tons Cu % Au oz/t Ag oz/t Comments
1975 R.J. Prevedi ASARCO 8,441,941 1.74 - - Cutoff grade 0.6% Cu
1976 R.T.Heard UKHM 8,219,370 2.04 - - -
1976 L.A. Wigglesworth Falconbridge 8,210,219 2.03 - - -
1976 R.J. Prevedi ASARCO 7,220,900 1.86 - -  
1980 D.M. Fletcher ASARCO 2,968,600 3.24 0.027 0.411 Cut-off grade 2.0% Cu
1989 J.Proc & H.L.Kingman Minto Explorations 6,368,000 2.11 0.016 0.33 Open Pit and Underground recovery at 75% and 5% dilution Cut-off grade 0.8% Cu
1990 SRK/Falconbridge 7,592,318 1.88 0.016 - Cut-off grade 0.0%? Cu Includes Lower Zone
1992 J.Proc & H.L.Kingman Minto Explorations 6,071,000 2.21 0.018 0.28 Open Pit and Underground UG = 1,600,000 ton @ 3.73% Cu, 0.038 oz/t Au o.49 oz/t Ag
1995 Montgomery Consultants
Minto Explorations
9,700,000 1.73 0.014 0.22 Cut-off grade 0.5% Cu
2005 Giroux Consulting
Sherwood Mining Corp.
9,190,000
Measured & Indicated
1.83 0.016 0.232 Cut-off grade 0.5% Cu
2005 Giroux Consulting
Sherwood Mining Corp.
770,000
Inferred
1.41 0.013 0.175 Cut-off grade 0.5% Cu


All the resource estimates discussed in the History section of this site prior to 2005 do not follow the required disclosure for reserves and resources as outlined in National Instrument 43-101 as they were prepared prior to the inception NI 43-101. The historic resource figures generated have not been redefined to conform to the CIM approved standards as required in NI 43-101. The resource estimates have been obtained by sources believed reliable and are relevant but cannot be verified. No effort has been made to refute or confirm these estimates and they can only be described as historical estimates.
Back to Top
GEOLOGY

Geological Setting
Deposit Types
Mineralization




View Map Gallery

View Photo Gallery
Geological Setting

Regionally, the Minto area lies within the Yukon Crystalline Terrane. The Yukon Crystalline Terrane consists mainly of Mesozoic plutonic rocks that have been intruded and overlain by Tertiary volcanic rocks.

Locally most of the area is underlain by the Klotassin Batholith composed primarily of granodiorite but varying in composition from quartz diorite to quartz monzonite. The granodiorite is medium to coarse grained, massive to foliated and varies from equigranular to porphyritic (porphyroblastic). The foliation is caused by the alignment of mafic minerals, particularly biotite and, to a lesser extent, vague alignment of orthoclase crystals. The degree of foliation varies from weak to strong. In the strongly foliated phases there is clear gneissic foliation and compositional banding, and occasional cataclastic features such streaking of the mafics and straining and fracturing of quartz. Composition of the massive and foliated phases is often very similar and contacts between phases a may be gradational and/or sharp. The foliated zones are discontinuous and laterally interfinger with massive phases.

To the south of the property, Eocene Carmacks Group basalt and andesite flows and breccias overlie the Klotassin granodiorite. Narrow related northeast trending basalt and andesite dykes which intrude the granodiorite are probably the feeders of the Carmacks volcanics. In places, granodiorite conglomerates derived from debris from the in-situ breakdown of the granodiorite and immature sediments are found at the contact between the Klotassin granodiorite and the overlying Carmacks Group.

There is not much outcrop on the property, with any limited to spines on the ridges and hill tops. Float, derived locally because the area was not glaciated by continental glaciation, can be seen in the old trenches on the property and along the cuts of the drill roads. Drilling has shown the property is underlain by granodiorite that is similar to other parts of the Klotassin batholith and has the same range of characteristics. Locally the gneissic foliations vary from flat-lying to steeply dipping to form a broad north trending synform. The deposit lies in the hinge of the synform therefore foliations are gentle to flat lying in general, but in detail within the deposit foliations have all possible orientations.

Back to Top

Deposit Types

There are no deposits analogous to the Minto deposit on a world-wide basis because there is no consensus as to the origin of the Minto deposit. The proposed origins of the Minto deposit run the gamut from: a highly metamorphosed stratiform deposit in sedimentary rocks; a hydrothermally emplaced deposit in screens of poorly digested Pelly gneiss in the Klotassin granodiorite during the late stages of the formation of the granodiorite from the Pelly Gneiss; or a segregation and concentration of sulphides within an igneous melt as the Klotassin batholith cystallized (Sinclair, 1976). SRK in 1999 postulated that the Minto deposit was the result of hydrothermal fluids in dilation zones in fold hinges. Simpson (2001) points out that the mineralization has sulphide zoning and alteration that is analogous to a porphyry copper deposit. A summary document prepared to support the sale of Minto Explorations (Minto Explorations Ltd., n.) indicates that both the Minto Deposit and Williams Creek Deposit (see below) have affinities to iron oxide copper gold (IOCG) type deposits exemplified by the Ernest Henry Deposit in Australia and the Candelaria Deposit in Chile.

Locally, the Williams Creek deposit located 50km to the southeast, is similar to the Minto deposit (Sinclair, 1976, Pearson, 1977, MinFile, 2003). The Williams Creek deposit occurs in foliated feldspar-biotite-hornblende-quartz gneiss hosted by weakly foliated Klotassin granodiorite. The mineralization is bornite, chalcopyrite, minor pyrite, gold and silver and trace molybdenite. Oxidation extends to a depth of 1000ft and the sulphides are almost totally oxidized to malachite and azurite and a copper bearing limonite. Eighty to 85% of the copper can reportedly be extracted by leaching. The best drill intersection in the deposit is 40.8m grading 1.93 % Cu, 11.0 g/t Ag and 1.13 g/t Au. In total the reserves at William Creek are 15.5 million tonnes grading 1.03% Cu in 8 zones. The above resource estimate does not follow the required disclosure for reserves and resources outlined in NI 43-101. The authors are not aware if these resource estimates were created using the standards outlined in NI 43-101, the reserve estimates have been obtained from sources believed reliable but cannot be verified.

Back to Top

Mineralization

The Minto deposit is located at the headwaters of a small creek, called Minto Creek (formerly, Copper Creek), which has a very limited drainage basin. It was discovered as a result of an anomalous stream sediment sample from this creek and a few scattered boulders on the surrounding slopes with malachite on fractures and joint planes. There is no overt indication of the sulphide mineralization on the surface. The deposit was discovered by drilling.

The mineralization in the Minto deposit is in sulphide zones made up of chalcopyrite, bornite and minor pyrite with accessory magnetite. Gold and silver are present in association with the bornite. Gold occurs as free gold and the silver comes from the mineral hessite, a silver telluride. Copper oxide minerals, malachite and azurite, are also present. The copper oxides were derived from oxidation of the primary copper sulphide minerals and occur primarily in the upper parts of the mineralized zone when and where it was exposed to weathering and to a lesser extent within the deposit along faults. Zones of low-grade mineralization distal to and above the (sulphide) deposit made up of almost exclusively oxides smeared along joints and fractures in otherwise barren looking rock are probably due to remobilization (from below) and redeposition.

The mineralization is hosted by foliated granodiorite or gneiss. Higher-grade mineralization often occurs in quartzo-feldspathic gneiss, biotite quartz feldspar gneiss and siliceous gneiss which are similar to the foliated granodiorite apart from the added minerals implied in their description and more intense foliation. The foliated granodiorite, in turn, is very similar in composition to the largely unfoliated Klotassin Batholith in which the deposit occurs. Other than the mineralization itself, the foliation appears to be the principal geological difference between mineralized and unmineralized rock.

The main mineralized zone is distinctly zoned from west to east, from bornite-chalcopyrite-magnetite on the west side, followed by bornite-chalcopyrite in the center, followed by chalcopyrite, followed by pyrite on the east side (Figure 6). Zoned hydrothermal alteration is also evident in the main zone from potassic and/or phyllic assemblages within the mineralization to epidote and/or chlorite- propylitic assemblage on the margins of the mineralization. In the limited core observed by author LeBel, the mineralization is typically evenly disseminated, equigranular and medium to coarse grained, throughout the deposit regardless of the zone considered. Locally, there is some very high grade Cu mineralization up to 16% Cu where copper sulphides coalesce into clots and make up 30% to 40% of the rock.

The main zone mineralization forms a flat-lying oblate body approximately 1,100 ft long in a north south direction by 800ft wide in an east west direction that varies in thickness form 20 ft to 200 ft but averages 100 ft thick. The limits of the deposit are established by grade of the mineralization except along the north side where it is cut off by the DEF fault. SRK postulated in 1999 that the deposit may continue on the north side of the DEF fault at greater depth, to date this theory remains untested. There are mineralized zones both above and below the deposit which are not well understood at this time. The Lower Zone, a 600 ft by 300 ft zone which underlies the east side of the main zone, is of particular interest. One estimate by SRK in 1990 (Klingman and Proc, 1993) based on historical drilling puts the mineral inventory of the Lower Zone at 1,070,086 tons at 1.29% Cu and 0.012 oz/t Au. This mineral inventory was not determined according to the precepts of NI 43-101. Three zones of similar mineralization have also been found in the south part of the property.

The deposit lies under the south-facing slope along the north side of Minto Creek. The deposit does not outcrop. The north part of the deposit is covered by thin overburden and up to 50m of rock. The south part of the deposit is covered by up 100m of overburden some of which is permafrost. The overburden is a thick wedge of glacial outwash sand and gravel deposited on the bedrock surface where the deposit subcrops. The exposure of the deposit to the atmosphere when this paleo-surface was the surface would account for the oxidation evident in the deposit.

There is an extensive zone of largely oxide copper mineralization on the hill south of the deposit, in the area where Asarco focussed its initial exploration on the property. Drilling in this area intersected 3 sulphide layers, at depths of 200ft -- 300ft with grades up to 3% Cu.

The copper oxide minerals, malachite and azurite, occur within the deposit and in many other places on the property. Within the deposit oxides are derived from oxidation of the copper sulphide minerals due to weathering. Away from the deposit, the malachite and azurite often occur on fracture and joint planes in rocks that are otherwise devoid of sulphide mineralization in zones with grades up to 1.0% Cu. It is possible this material has been dissolved from the sulphide mineralization below and dissolved and re-mobilized by ground and re-precipitated. There is no consistent analytical record of the non-sulphide copper in the historical drilling. Therefore, where sulphides and oxides occur together it is not always possible to distinguish between the contribution made by oxides from the assay results alone. The geological logs commonly report the present of oxides so at least the extent of the oxide zones can be quantitatively determined, even though the tenor of the oxide mineralization might be qualitative.

Back to Top

 Sherwood Copper Corp.
Sherwood Copper Corp.
Sherwood Copper Corp.
Sherwood Copper Corp.
Sherwood Copper Corp.